·
|
Sabine Pass LNG
receiving terminal fully
operational.
|
·
|
Estimated
annualized distribution is
$1.70.
|
Three
Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
|||||||||||||||
2009 (2)
|
2008 (2)
|
2009 (2)
|
2008 (2)
|
|||||||||||||
Revenues
(4)
|
$ | 128,533 | $ | — | $ | 286,777 | — | |||||||||
Operating
costs and expenses
|
||||||||||||||||
LNG
receiving terminal development expense (4)
|
— | 364 | — | 2,520 | ||||||||||||
LNG
receiving terminal operating expense (4)
|
7,562 | 3,703 | 22,838 | 3,881 | ||||||||||||
Depreciation,
depletion and amortization
|
8,905 | 1,874 | 22,711 | 1,911 | ||||||||||||
General
and administrative expense (4)
|
5,699 | 4,085 | 17,182 | 8,562 | ||||||||||||
Total
operating costs and expenses
|
22,166 | 10,026 | 62,731 | 16,874 | ||||||||||||
Income
(loss) from operations
|
106,367 | (10,026 | ) | 224,046 | (16,874 | ) | ||||||||||
Interest
expense, net (4)
|
(38,089 | ) | (17,737 | ) | (104,383 | ) | (47,629 | ) | ||||||||
Interest
income
|
65 | 2,169 | 883 | 12,218 | ||||||||||||
Derivative
gain
|
1,158 | 14,692 | 4,482 | 2,325 | ||||||||||||
Other
|
— | 5 | 12 | 35 | ||||||||||||
Net
Income (loss)
|
$ | 69,501 | $ | (10,897 | ) | $ | 125,040 | $ | (49,925 | ) | ||||||
Allocation
of net income (loss) to Partners:
|
||||||||||||||||
Limited
Partners’ Interest
|
68,111 | (10,679 | ) | 122,539 | (48,927 | ) | ||||||||||
General
Partner’s Interest
|
1,390 | (218 | ) | 2,501 | (998 | ) | ||||||||||
Net
Income (loss) to Partners
|
$ | 69,501 | $ | (10,897 | ) | $ | 125,040 | $ | (49,925 | ) | ||||||
Basic
and diluted net income (loss) per limited partner unit
|
$ | 0.43 | $ | (0.07 | ) | $ | 0.77 | $ | (0.31 | ) | ||||||
Weighted
average limited partners units outstanding used for basic and diluted net
income (loss) per unit calculation:
|
||||||||||||||||
Common
units
|
26,416 | 26,416 | 26,416 | 26,416 | ||||||||||||
Subordinated
units
|
135,384 | 135,384 | 135,384 | 135,384 |
September 30,
2009 (3)
|
December 31,
2008 (3)
|
|||||||
(Unaudited)
|
||||||||
Cash and cash
equivalents
|
$ | 121,613 | $ | 7 | ||||
Restricted cash and cash
equivalents
|
54,929 | 235,985 | ||||||
Advances to Affiliate – LNG
Inventory
|
3,490 | — | ||||||
Other current assets (4)
|
15,145 | 10,111 | ||||||
Non-current restricted cash, cash
equivalents and treasury securities
|
82,394 | 158,813 | ||||||
Property, plant and equipment,
net
|
1,605,079 | 1,517,507 | ||||||
Debt issuance costs,
net
|
27,907 | 30,748 | ||||||
Advances
under long-term contracts
|
728 | 10,705 | ||||||
Advances
to Affiliate – LNG Held for Commissioning (4)
|
— | 9,923 | ||||||
Other assets
|
7,665 | 5,036 | ||||||
Total
assets
|
$ | 1,918,950 | $ | 1,978,835 | ||||
Current liabilities (4)
|
$ | 166,934 | $ | 107,003 | ||||
Long-term debt, net of
discount
|
2,181,855 | 2,107,673 | ||||||
Long-term debt – Related
party
|
— | 70,661 | ||||||
Deferred revenue, including
affiliate
|
41,860 | 42,471 | ||||||
Other liabilities (4)
|
331 | 2,712 | ||||||
Total partner’s
deficit
|
(472,030 | ) | (351,685 | ) | ||||
Total liabilities and
partners’ deficit
|
$ | 1,918,950 | $ | 1,978,835 |
(1)
|
Please
refer to Cheniere Energy Partners, L.P. Quarterly Report on Form 10-Q for
the period ended September 30, 2009, filed with the Securities and
Exchange Commission.
|
(2)
|
Consolidated
operating results of Cheniere Energy Partners, L.P. and its consolidated
subsidiaries for the three and nine months ended September 30, 2009 and
2008.
|
(3)
|
Consolidated
balance sheets of Cheniere Energy Partners, L.P. and its consolidated
subsidiaries.
|
(4)
|
Amounts
include transactions between Cheniere Partners and Cheniere Energy, Inc.
or subsidiaries of Cheniere Energy,
Inc.
|