Quarterly report pursuant to Section 13 or 15(d)

Net Income (Loss) per Common Unit (Tables)

v3.10.0.1
Net Income (Loss) per Common Unit (Tables)
 6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Schedule of Net Income (Loss) per Common Unit
The following table provides a reconciliation of net income and the allocation of net income to the common units, the subordinated units, the general partner units and IDRs for purposes of computing net income (loss) per unit (in millions, except per unit data).
 
 
 
 
Limited Partner Units
 
 
 
 
 
 
Total
 
Common Units
 
Class B Units
 
Subordinated Units
 
General Partner Units
 
IDR
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
281

 
 
 
 
 
 
 
 
 
 
Declared distributions
 
284

 
195

 
—

 
76

 
6

 
7

Assumed allocation of undistributed net loss (1)
 
$
(3
)
 
(2
)
 
—

 
(1
)
 
—

 
—

Assumed allocation of net income
 
 
 
$
193

 
$
—

 
$
75

 
$
6

 
$
7

 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average units outstanding
 
 
 
348.6

 
—

 
135.4

 
 
 
 
Net income per unit
 
 
 
$
0.55

 


 
$
0.55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
46

 
 
 
 
 
 
 
 
 
 
Declared distributions
 
25

 
25

 
—

 
—

 
—

 
—

Amortization of beneficial conversion feature of Class B units
 
—

 
(237
)
 
796

 
(559
)
 
—

 
—

Assumed allocation of undistributed net income
 
$
21

 
—

 
—

 
21

 
—

 
—

Assumed allocation of net income
 
 
 
$
(212
)
 
$
796

 
$
(538
)
 
$
—


$
—

 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average units outstanding
 
 
 
57.1

 
145.3

 
135.4

 
 
 
 
Net loss per unit
 
 
 
$
(3.71
)
 


 
$
(3.97
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
616

 
 
 
 
 
 
 
 
 
 
Declared distributions
 
562

 
387

 
—

 
150

 
12

 
13

Assumed allocation of undistributed net income (1)
 
$
54

 
38

 
—

 
15

 
1

 
—

Assumed allocation of net income
 
 
 
$
425

 
$
—

 
$
165

 
$
13

 
$
13

 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average units outstanding
 
 
 
348.6

 
—

 
135.4

 
 
 
 
Net income per unit
 
 
 
$
1.22

 


 
$
1.22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
93

 
 
 
 
 
 
 
 
 
 
Declared distributions
 
50

 
49

 
—

 
—

 
1

 
—

Amortization of beneficial conversion feature of Class B units
 
—

 
(306
)
 
1,030

 
(724
)
 
—

 
—

Assumed allocation of undistributed net income
 
$
43

 
—

 
—

 
43

 
—

 
—

Assumed allocation of net income
 
 
 
$
(257
)
 
$
1,030

 
$
(681
)
 
$
1

 
$
—

 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average units outstanding
 
 
 
57.1

 
145.3

 
135.4

 
 
 
 
Net loss per unit
 
 
 
$
(4.50
)
 


 
$
(5.03
)
 
 
 
 

 
 
(1)
Under our partnership agreement, the IDRs participate in net income (loss) only to the extent of the amount of cash distributions actually declared, thereby excluding the IDRs from participating in undistributed net income (loss).