Financial Instruments Financial Instruments (Tables)
|
9 Months Ended |
Sep. 30, 2013
|
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following table (in thousands) shows the fair value of our derivative assets and liabilities that are required to be measured at fair value on a recurring basis as of September 30, 2013 and December 31, 2012, which are classified as other current assets, other current liabilities, other non-current assets and other non-current liabilities in our Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of |
|
September 30, 2013 |
|
December 31, 2012 |
|
Quoted Prices in Active Markets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
|
Total |
|
Quoted Prices in Active Markets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
|
Total |
LNG Inventory Derivatives asset |
$ |
— |
|
|
$ |
219 |
|
|
$ |
— |
|
|
$ |
219 |
|
|
$ |
— |
|
|
$ |
232 |
|
|
$ |
— |
|
|
$ |
232 |
|
Fuel Derivatives (liability) |
— |
|
|
(227 |
) |
|
— |
|
|
(227 |
) |
|
— |
|
|
(98 |
) |
|
— |
|
|
(98 |
) |
Interest Rate Derivatives asset (liability) |
— |
|
|
56,039 |
|
|
— |
|
|
56,039 |
|
|
— |
|
|
(26,424 |
) |
|
— |
|
|
(26,424 |
) |
|
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block] |
The following table (in thousands) shows the changes in the fair value and settlements of our LNG Inventory Derivatives recorded in revenues on our Consolidated Statements of Operations during the three and nine months ended September 30, 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
LNG Inventory Derivatives gain (loss) |
$ |
— |
|
|
$ |
(228 |
) |
|
$ |
(442 |
) |
|
$ |
697 |
|
The following table (in thousands) shows the changes in the fair value and settlements of our Fuel Derivatives and LNG Inventory Derivatives recorded in derivative gain (loss), net on our Consolidated Statements of Operations during the three and nine months ended September 30, 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
LNG Inventory Derivatives gain |
$ |
201 |
|
|
$ |
— |
|
|
$ |
976 |
|
|
$ |
— |
|
Fuel Derivatives gain (loss) (1) |
(55 |
) |
|
287 |
|
|
(3 |
) |
|
(288 |
) |
The following table (in thousands) shows the changes in the fair value of our Interest Rate Derivatives - Not Designated recorded in derivative gain (loss), net on our Consolidated Statements of Operations during the three and nine months ended September 30, 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
Interest Rate Derivatives - Not Designated gain (loss) |
$ |
(22,481 |
) |
|
$ |
— |
|
|
$ |
60,707 |
|
|
$ |
— |
|
Balance Sheet
|
Schedule of Notional Amounts of Outstanding Derivative Positions |
At September 30, 2013, Sabine Pass Liquefaction had the following Interest Rate Derivatives outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Notional Amount |
|
Maximum Notional Amount |
|
Effective Date |
|
Maturity Date |
|
Weighted Average Fixed Interest Rate Paid |
|
Variable Interest Rate Received |
Interest Rate Derivatives - Not Designated |
|
$ |
20.0 |
million |
|
$ |
2.9 |
billion |
|
August 14, 2012 |
|
July 31, 2019 |
|
1.98% |
|
One-month LIBOR |
Interest Rate Derivatives - Not Designated |
|
— |
|
$ |
671.0 |
million |
|
June 5, 2013 |
|
May 28, 2020 |
|
2.05% |
|
One-month LIBOR |
|
Schedule of Interest Rate Derivatives |
The following table (in thousands) shows the fair value of our Interest Rate Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of |
|
|
Balance Sheet Location |
|
September 30, 2013 |
|
December 31, 2012 |
Interest Rate Derivatives - Not Designated |
|
Non-current derivative assets |
|
$ |
64,309 |
|
|
$ |
— |
|
Interest Rate Derivatives - Designated |
|
Non-current derivative liabilities |
|
— |
|
|
21,290 |
|
Interest Rate Derivatives - Not Designated |
|
Other current liabilities |
|
8,270 |
|
|
— |
|
Interest Rate Derivatives - Not Designated |
|
Non-current derivative liabilities |
|
— |
|
|
5,134 |
|
|
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) |
The following table (in thousands) details the effect of our Interest Rate Derivatives included in OCI and AOCI for the nine months ended September 30, 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) in Other Comprehensive Income |
|
Gain (Loss) Reclassified from AOCI into Interest Expense (Effective Portion) |
|
Losses Reclassified into Earnings as a Result of Discontinuance of Cash Flow Hedge Accounting |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
Interest Rate Derivatives - Designated |
$ |
21,297 |
|
|
$ |
(29,676 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(5,806 |
) |
|
$ |
— |
|
Interest Rate Derivatives - Settlements |
(30 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(167 |
) |
|
— |
|
The following table (in thousands) details the effect of our Interest Rate Derivatives included in OCI and AOCI for the three months ended September 30, 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) in Other Comprehensive Income |
|
Gain (Loss) Reclassified from AOCI into Interest Expense (Effective Portion) |
|
Losses Reclassified into Earnings as a Result of Discontinuance of Cash Flow Hedge Accounting |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
Interest Rate Derivatives - Designated |
$ |
— |
|
|
$ |
(29,676 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value |
commodity and interest rate derivatives are presented on a net basis on our Consolidated Balance Sheets as described above. The following table (in thousands) shows the fair value of our derivatives outstanding on a gross and net basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Recognized |
|
Gross Amounts Offset in the Consolidated Balance Sheet |
|
Net Amounts Presented in the Consolidated Balance Sheet |
|
Gross Amounts Not Offset in the Consolidated Balance Sheet |
|
|
Offsetting Derivative Assets (Liabilities) |
|
|
|
|
Derivative Instrument |
|
Cash Collateral Received (Paid) |
|
Net Amount |
As of September 30, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel Derivatives |
|
$ |
(227 |
) |
|
$ |
(227 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
LNG Inventory Derivatives |
|
219 |
|
|
— |
|
|
219 |
|
|
— |
|
|
— |
|
|
219 |
|
Interest Rate Derivatives - Not Designated |
|
64,309 |
|
|
— |
|
|
64,309 |
|
|
— |
|
|
— |
|
|
64,309 |
|
Interest Rate Derivatives - Not Designated |
|
(8,270 |
) |
|
— |
|
|
(8,270 |
) |
|
— |
|
|
— |
|
|
(8,270 |
) |
As of December 31, 2012: |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Fuel Derivatives |
|
(98 |
) |
|
(98 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
LNG Inventory Derivatives |
|
232 |
|
|
— |
|
|
232 |
|
|
— |
|
|
— |
|
|
232 |
|
Interest Rate Derivatives - Designated |
|
(21,290 |
) |
|
— |
|
|
(21,290 |
) |
|
— |
|
|
— |
|
|
(21,290 |
) |
Interest Rate Derivatives - Not Designated |
|
(5,134 |
) |
|
— |
|
|
(5,134 |
) |
|
— |
|
|
— |
|
|
(5,134 |
) |
|
Fair Value, by Balance Sheet Grouping |
The following table (in thousands) shows the fair value and location of our LNG Inventory Derivatives and Fuel Derivatives on our Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of |
|
Balance Sheet Location |
|
September 30, 2013 |
|
December 31, 2012 |
LNG Inventory Derivatives asset |
Prepaid expenses and other |
|
$ |
219 |
|
|
$ |
232 |
|
Fuel Derivatives liability |
Prepaid expenses and other |
|
(227 |
) |
|
(98 |
) |
|