Financial Instruments Financial Instruments (Tables)
|
12 Months Ended |
Dec. 31, 2013
|
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
December 31, 2013 and 2012, which are classified as other current assets, other current liabilities and other non-current liabilities in our Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of |
|
December 31, 2013 |
|
December 31, 2012 |
|
Quoted Prices in Active Markets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
|
Total |
|
Quoted Prices in Active Markets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
|
Total |
LNG Inventory Derivatives asset (liability) |
$ |
— |
|
|
$ |
(161 |
) |
|
$ |
— |
|
|
$ |
(161 |
) |
|
$ |
— |
|
|
$ |
232 |
|
|
$ |
— |
|
|
$ |
232 |
|
Fuel Derivatives asset (liability) |
— |
|
|
27 |
|
|
— |
|
|
27 |
|
|
— |
|
|
(98 |
) |
|
— |
|
|
(98 |
) |
Interest Rate Derivatives asset (liability) |
— |
|
|
84,639 |
|
|
— |
|
|
84,639 |
|
|
— |
|
|
(26,424 |
) |
|
— |
|
|
(26,424 |
) |
|
Fair Value, by Balance Sheet Grouping |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of |
|
Balance Sheet Location |
|
December 31, 2013 |
|
December 31, 2012 |
LNG Inventory Derivatives asset (liability) |
Prepaid expenses and other |
|
$ |
(161 |
) |
|
$ |
232 |
|
Fuel Derivatives asset |
Prepaid expenses and other |
|
27 |
|
|
— |
|
Fuel Derivatives liability |
Other current liabilities |
|
— |
|
|
98 |
|
|
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block] |
years ended December 31, 2013, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2013 |
|
2012 |
|
2011 |
Interest Rate Derivatives - Not Designated |
$ |
88,596 |
|
|
$ |
679 |
|
|
$ |
— |
|
The following table (in thousands) shows the changes in the fair value and settlements of our Fuel Derivatives and LNG Inventory Derivatives recorded in derivative gain (loss) on our Consolidated Statements of Operations during the years ended December 31, 2013, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2013 |
|
2012 |
|
2011 |
LNG Inventory Derivatives gain |
$ |
476 |
|
|
$ |
— |
|
|
$ |
— |
|
Fuel Derivatives gain (loss)(1) |
181 |
|
|
(622 |
) |
|
(2,251 |
) |
The following table (in thousands) shows the changes in the fair value and settlements of our LNG Inventory Derivatives recorded in revenues (losses) on our Consolidated Statements of Operations during the years ended December 31, 2013, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2013 |
|
2012 |
|
2011 |
LNG Inventory Derivatives gain (loss) |
$ |
(463 |
) |
|
$ |
1,036 |
|
|
$ |
2,300 |
|
|
Schedule of Notional Amounts of Outstanding Derivative Positions |
At December 31, 2013, Sabine Pass Liquefaction had the following Interest Rate Derivatives outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Notional Amount |
|
Maximum Notional Amount |
|
Effective Date |
|
Maturity Date |
|
Weighted Average Fixed Interest Rate Paid |
|
Variable Interest Rate Received |
Interest Rate Derivatives - Not Designated |
|
$20.0 million |
|
$2.9 billion |
|
August 14, 2012 |
|
July 31, 2019 |
|
1.98% |
|
One-month LIBOR |
Interest Rate Derivatives - Not Designated |
|
— |
|
$671.0 million |
|
June 5, 2013 |
|
May 28, 2020 |
|
2.05% |
|
One-month LIBOR |
|
Schedule of Interest Rate Derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of |
|
|
Balance Sheet Location |
|
December 31, 2013 |
|
December 31, 2012 |
Interest Rate Derivatives - Not Designated |
|
Non-current derivative assets |
|
$ |
98,123 |
|
|
$ |
— |
|
Interest Rate Derivatives - Not Designated |
|
Other current liabilities |
|
13,484 |
|
|
— |
|
Interest Rate Derivatives - Designated |
|
Non-current derivative liabilities |
|
— |
|
|
21,290 |
|
Interest Rate Derivatives - Not Designated |
|
Non-current derivative liabilities |
|
— |
|
|
5,134 |
|
|
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) |
year ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) in Other Comprehensive Income |
|
Gain (Loss) Reclassified from Accumulated OCI into Interest Expense (Effective Portion) |
|
Losses Reclassified into Earnings as a Result of Discontinuance of Cash Flow Hedge Accounting |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
Interest Rate Derivatives - Designated |
$ |
21,297 |
|
|
$ |
(21,290 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Interest Rate Derivatives - De-designated |
— |
|
|
(5,814 |
) |
|
— |
|
|
— |
|
|
$ |
5,807 |
|
|
— |
|
Interest Rate Derivatives - Settlements |
(30 |
) |
|
(136 |
) |
|
— |
|
|
— |
|
|
166 |
|
|
— |
|
|
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value |
commodity and interest rate derivatives are presented on a net basis on our Consolidated Balance Sheets as described above. The following table (in thousands) shows the fair value of our derivatives outstanding on a gross and net basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Recognized |
|
Gross Amounts Offset in our Consolidated Balance Sheets |
|
Net Amounts Presented in our Consolidated Balance Sheets |
|
Gross Amounts not Offset in our Consolidated Balance Sheets |
|
|
Offsetting Derivative Assets (Liabilities) |
|
|
|
|
Derivative Instrument |
|
Cash Collateral Received (Paid) |
|
Net Amount |
As of December 31, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel Derivatives |
|
$ |
27 |
|
|
$ |
— |
|
|
$ |
27 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
27 |
|
LNG Inventory Derivatives |
|
(161 |
) |
|
(161 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Interest Rate Derivatives - Not Designated |
|
98,123 |
|
|
— |
|
|
98,123 |
|
|
— |
|
|
— |
|
|
98,123 |
|
Interest Rate Derivatives - Not Designated |
|
(13,484 |
) |
|
— |
|
|
(13,484 |
) |
|
— |
|
|
— |
|
|
(13,484 |
) |
As of December 31, 2012: |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel Derivatives |
|
(98 |
) |
|
(98 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
LNG Inventory Derivatives |
|
232 |
|
|
— |
|
|
232 |
|
|
— |
|
|
— |
|
|
232 |
|
Interest Rate Derivatives - Designated |
|
(21,290 |
) |
|
— |
|
|
(21,290 |
) |
|
— |
|
|
— |
|
|
(21,290 |
) |
Interest Rate Derivatives - Not Designated |
|
(5,134 |
) |
|
— |
|
|
(5,134 |
) |
|
— |
|
|
— |
|
|
(5,134 |
) |
|
Fair Value Disclosures [Text Block] |
Other Financial Instruments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013 |
|
December 31, 2012 |
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
2016 Notes, net of discount (1) |
|
$ |
1,651,807 |
|
|
$ |
1,868,607 |
|
|
$ |
1,647,113 |
|
|
$ |
1,824,177 |
|
2020 Notes (1) |
|
420,000 |
|
|
432,600 |
|
|
420,000 |
|
|
437,850 |
|
2021 Sabine Pass Liquefaction Senior Notes (1) |
|
2,011,562 |
|
|
1,961,273 |
|
|
— |
|
|
— |
|
2022 Sabine Pass Liquefaction Senior Notes (1) |
|
1,000,000 |
|
|
982,500 |
|
|
— |
|
|
— |
|
2023 Sabine Pass Liquefaction Senior Notes (1) |
|
1,000,000 |
|
|
935,000 |
|
|
— |
|
|
— |
|
2012 Liquefaction Credit Facility (2) |
|
— |
|
|
— |
|
|
100,000 |
|
|
100,000 |
|
2013 Liquefaction Credit Facilities (2) |
|
100,000 |
|
|
100,000 |
|
|
— |
|
|
— |
|
CTPL Credit Facility (3) |
|
392,904 |
|
|
400,000 |
|
|
— |
|
|
— |
|
|
|
(1) |
The Level 2 estimated fair value was based on quotations obtained from broker-dealers who make markets in these and similar instruments based on the closing trading prices on December 31, 2013 and 2012, as applicable.
|
|
|
(2) |
The Level 3 estimated fair value approximates the carrying amount because the interest rates are variable and reflective of market rates and Sabine Pass Liquefaction has the ability to call this debt at anytime without penalty. |
|
|
(3) |
The Level 3 estimated fair value approximates the principal amount because the interest rates are variable and reflective of market rates and CTPL has the ability to call this debt at anytime without penalty. |
|