Annual report pursuant to Section 13 and 15(d)

Supplemental Guarantor Information

v3.10.0.1
Supplemental Guarantor Information
12 Months Ended
Dec. 31, 2018
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor Information
SUPPLEMENTAL GUARANTOR INFORMATION

Our CQP Senior Notes are jointly and severally guaranteed by each of our subsidiaries other than SPL (the “Guarantors”) and, subject to certain conditions governing its guarantee, Sabine Pass LP (collectively with SPL, the “Non-Guarantors”). These guarantees are full and unconditional, subject to certain customary release provisions including (1) the sale, exchange, disposition or transfer (by merger, consolidation or otherwise) of the capital stock or all or substantially all of the assets of the Guarantors, (2) upon the liquidation or dissolution of a Guarantor, (3) following the release of a Guarantor from its guarantee obligations and (4) upon the legal defeasance or satisfaction and discharge of obligations under the CQP Indenture. See Note 11—Debt for additional information regarding the CQP Senior Notes.

The following is condensed consolidating financial information for Cheniere Partners (“Parent Issuer”), the Guarantors on a combined basis and the Non-Guarantors on a combined basis. The condensed consolidating financial information has been prepared using the same accounting policies as described in Note 3—Summary of Significant Accounting Policies, except for the investments in subsidiaries, which is accounted for using the equity method.

In lieu of Schedule I pursuant to the requirements of Rule 5-04 of Reg S-X, the condensed parent company financial statements are presented below in the Parent Issuer column. The condensed parent only financial statements have been provided in accordance with the rules and regulations of the SEC and should be read in conjunction with Cheniere Partners’ Consolidated Financial Statements. Pursuant to the SEC rules and regulations, the condensed parent company financial statements do not include all of the financial information and notes normally included with financial statements prepared in accordance with GAAP.
Condensed Consolidating Balance Sheet
December 31, 2018
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Parent Issuer
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$

 
$

 
$

Restricted cash
779

 
6

 
756

 

 
1,541

Accounts and other receivables
1

 
1

 
346

 

 
348

Accounts receivable—affiliate
1

 
40

 
113

 
(40
)
 
114

Advances to affiliate

 
104

 
210

 
(86
)
 
228

Inventory

 
12

 
87

 

 
99

Other current assets

 
2

 
24

 

 
26

Other current assets—affiliate

 

 
21

 
(21
)
 

Total current assets
781

 
165

 
1,557

 
(147
)
 
2,356

 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
79

 
2,128

 
13,209

 
(26
)
 
15,390

Debt issuance costs, net
1

 

 
12

 

 
13

Non-current derivative assets

 

 
31

 

 
31

Investments in subsidiaries
2,544

 
440

 

 
(2,984
)
 

Other non-current assets, net

 
26

 
158

 

 
184

Total assets
$
3,405

 
$
2,759

 
$
14,967

 
$
(3,157
)
 
$
17,974

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND PARTNERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
4

 
$
11

 
$

 
$
15

Accrued liabilities
39

 
14

 
768

 

 
821

Due to affiliates

 
127

 
48

 
(126
)
 
49

Deferred revenue

 
25

 
91

 

 
116

Deferred revenue—affiliate

 
22

 

 
(21
)
 
1

Derivative liabilities

 

 
66

 

 
66

Total current liabilities
39

 
192

 
984

 
(147
)
 
1,068

 
 
 
 
 
 
 
 
 
 
Long-term debt, net
2,566

 

 
13,500

 

 
16,066

Non-current derivative liabilities

 

 
14

 

 
14

Other non-current liabilities

 
1

 
3

 

 
4

Other non-current liabilities—affiliate

 
22

 

 

 
22

 
 
 
 
 
 
 
 
 
 
Partners’ equity
800

 
2,544

 
466

 
(3,010
)
 
800

Total liabilities and partners’ equity
$
3,405

 
$
2,759

 
$
14,967

 
$
(3,157
)
 
$
17,974


Condensed Consolidating Balance Sheet
December 31, 2017
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Parent Issuer
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$

 
$

 
$

Restricted cash
1,033

 
12

 
544

 

 
1,589

Accounts and other receivables

 
2

 
189

 

 
191

Accounts receivable—affiliate

 
36

 
163

 
(36
)
 
163

Advances to affiliate

 
20

 
26

 
(10
)
 
36

Inventory

 
10

 
85

 

 
95

Other current assets
8

 
3

 
54

 

 
65

Other current assets—affiliate

 

 
21

 
(21
)
 

Total current assets
1,041

 
83

 
1,082

 
(67
)
 
2,139

 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
80

 
2,164

 
12,920

 
(25
)
 
15,139

Debt issuance costs, net
20

 

 
18

 

 
38

Non-current derivative assets
14

 

 
17

 

 
31

Investments in subsidiaries
2,076

 
(63
)
 

 
(2,013
)
 

Other non-current assets, net

 
37

 
169

 

 
206

Total assets
$
3,231

 
$
2,221

 
$
14,206

 
$
(2,105
)
 
$
17,553

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND PARTNERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
4

 
$
8

 
$

 
$
12

Accrued liabilities
23

 
8

 
606

 

 
637

Due to affiliates

 
47

 
66

 
(45
)
 
68

Deferred revenue

 
27

 
84

 

 
111

Deferred revenue—affiliate

 
22

 

 
(21
)
 
1

Other current liabilities—affiliate

 
1

 

 
(1
)
 

Total current liabilities
23

 
109

 
764

 
(67
)
 
829

 
 
 
 
 
 
 
 
 
 
Long-term debt, net
2,569

 

 
13,477

 

 
16,046

Non-current derivative liabilities

 

 
3

 

 
3

Other non-current liabilities

 
11

 

 

 
11

Other non-current liabilities—affiliate

 
25

 

 

 
25

 
 
 
 
 
 
 
 
 
 
Partners’ equity (deficit)
639

 
2,076

 
(38
)
 
(2,038
)
 
639

Total liabilities and partners’ equity (deficit)
$
3,231

 
$
2,221

 
$
14,206

 
$
(2,105
)
 
$
17,553







Condensed Consolidating Statement of Operations
Year Ended December 31, 2018
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Parent Issuer
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
LNG revenues
$

 
$

 
$
4,827

 
$

 
$
4,827

LNG revenues—affiliate

 

 
1,299

 

 
1,299

Regasification revenues

 
261

 

 

 
261

Regasification revenues—affiliate

 
258

 

 
(258
)
 

Other revenues

 
39

 

 

 
39

Other revenues—affiliate

 
247

 

 
(247
)
 

Total revenues

 
805

 
6,126

 
(505
)
 
6,426

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses
 
 
 
 
 
 
 
 
 
Cost of sales (excluding depreciation and amortization expense shown separately below)

 

 
3,403

 

 
3,403

Cost of sales—affiliate

 

 
32

 
(32
)
 

Operating and maintenance expense

 
67

 
342

 

 
409

Operating and maintenance expense—affiliate

 
151

 
423

 
(457
)
 
117

Development expense

 

 
2

 

 
2

General and administrative expense
4

 
2

 
5

 

 
11

General and administrative expense—affiliate
12

 
25

 
50

 
(14
)
 
73

Depreciation and amortization expense
2

 
74

 
349

 
(1
)
 
424

Impairment expense and loss on disposal of assets

 
8

 

 

 
8

Total operating costs and expenses
18

 
327

 
4,606

 
(504
)
 
4,447

 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
(18
)
 
478

 
1,520

 
(1
)
 
1,979

 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest expense, net of capitalized interest
(139
)
 
(5
)
 
(589
)
 

 
(733
)
Loss on modification or extinguishment of debt
(12
)
 

 

 

 
(12
)
Derivative gain, net
14

 

 

 

 
14

Equity earnings of subsidiaries
1,416

 
944

 

 
(2,360
)
 

Other income
13

 

 
13

 

 
26

Total other income (expense)
1,292

 
939

 
(576
)
 
(2,360
)
 
(705
)
 
 
 
 
 
 
 
 
 
 
Net income
$
1,274

 
$
1,417

 
$
944

 
$
(2,361
)
 
$
1,274


Condensed Consolidating Statement of Operations
Year Ended December 31, 2017
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Parent Issuer
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
LNG revenues
$

 
$

 
$
2,635

 
$

 
$
2,635

LNG revenues—affiliate

 

 
1,389

 

 
1,389

Regasification revenues

 
260

 

 

 
260

Regasification revenues—affiliate

 
190

 

 
(190
)
 

Other revenues

 
20

 

 

 
20

Other revenues—affiliate

 
218

 

 
(218
)
 

Total revenues

 
688

 
4,024

 
(408
)
 
4,304

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses
 
 
 
 
 
 
 
 
 
Cost of sales (excluding depreciation and amortization expense shown separately below)

 
1

 
2,317

 
2

 
2,320

Cost of sales—affiliate

 

 
23

 
(23
)
 

Operating and maintenance expense
4

 
45

 
243

 

 
292

Operating and maintenance expense—affiliate
6

 
137

 
329

 
(372
)
 
100

Development expense

 
1

 
2

 

 
3

General and administrative expense
4

 
1

 
7

 

 
12

General and administrative expense—affiliate
11

 
15

 
58

 
(4
)
 
80

Depreciation and amortization expense
2

 
74

 
264

 
(1
)
 
339

Other

 
2

 

 

 
2

Total operating costs and expenses
27

 
276

 
3,243

 
(398
)
 
3,148

 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
(27
)
 
412

 
781

 
(10
)
 
1,156

 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest expense, net of capitalized interest
(111
)
 
(9
)
 
(494
)
 

 
(614
)
Loss on modification or extinguishment of debt
(25
)
 

 
(42
)
 

 
(67
)
Derivative gain (loss), net
6

 

 
(2
)
 

 
4

Equity earnings of subsidiaries
643

 
250

 

 
(893
)
 

Other income
4

 

 
7

 

 
11

Total other income (expense)
517

 
241

 
(531
)
 
(893
)
 
(666
)
 
 
 
 
 
 
 
 
 
 
Net income
$
490

 
$
653

 
$
250

 
$
(903
)
 
$
490



Condensed Consolidating Statement of Operations
Year Ended December 31, 2016
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Parent Issuer
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
LNG revenues
$

 
$

 
$
539

 
$

 
$
539

LNG revenues—affiliate

 

 
294

 

 
294

Regasification revenues

 
259

 

 

 
259

Regasification revenues—affiliate

 
61

 

 
(61
)
 

Other revenues

 
4

 

 

 
4

Other revenues—affiliate

 
163

 

 
(159
)
 
4

Total revenues

 
487

 
833

 
(220
)
 
1,100

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses
 
 
 
 
 
 
 
 
 
Cost of sales (excluding depreciation and amortization expense shown separately below)

 

 
416

 
(6
)
 
410

Cost of sales—affiliate

 

 
7

 
(5
)
 
2

Operating and maintenance expense
5

 
48

 
72

 
2

 
127

Operating and maintenance expense—affiliate

 
113

 
129

 
(190
)
 
52

Development expense—affiliate

 

 
1

 
(1
)
 

General and administrative expense
4

 
2

 
7

 

 
13

General and administrative expense—affiliate
12

 
15

 
68

 
(5
)
 
90

Depreciation and amortization expense
1

 
72

 
83

 

 
156

Total operating costs and expenses
22

 
250

 
783

 
(205
)
 
850

 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
(22
)
 
237

 
50

 
(15
)
 
250

 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest expense, net of capitalized interest
(23
)
 
(148
)
 
(186
)
 

 
(357
)
Loss on modification or extinguishment of debt

 
(20
)
 
(52
)
 

 
(72
)
Derivative gain (loss), net
12

 

 
(6
)
 

 
6

Equity losses of subsidiaries
(138
)
 
(193
)
 

 
331

 

Other income

 
1

 
1

 

 
2

Total other expense
(149
)
 
(360
)
 
(243
)
 
331

 
(421
)
 
 
 
 
 
 
 
 
 
 
Net loss
$
(171
)
 
$
(123
)
 
$
(193
)
 
$
316

 
$
(171
)


Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2018
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Parent Issuer
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Cash flows provided by operating activities
$
714

 
$
569

 
$
1,423

 
$
(832
)
 
$
1,874

 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net

 
(34
)
 
(771
)
 
1

 
(804
)
Investments in subsidiaries
(304
)
 
(129
)
 

 
433

 

Distributions received from affiliates, net
454

 
537

 

 
(991
)
 

Net cash provided by (used in) investing activities
150

 
374

 
(771
)
 
(557
)
 
(804
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Proceeds from issuances of debt
1,100

 

 

 

 
1,100

Repayments of debt
(1,090
)
 

 

 

 
(1,090
)
Debt issuance and deferred financing costs
(8
)
 

 

 

 
(8
)
Debt extinguishment costs
(7
)
 

 

 

 
(7
)
Distributions to parent

 
(1,253
)
 
(569
)
 
1,822

 

Contributions from parent

 
304

 
129

 
(433
)
 

Distributions to owners
(1,113
)
 

 

 

 
(1,113
)
Net cash used in financing activities
(1,118
)
 
(949
)
 
(440
)
 
1,389

 
(1,118
)
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash
(254
)
 
(6
)
 
212

 

 
(48
)
Cash, cash equivalents and restricted cash—beginning of period
1,033

 
12

 
544

 

 
1,589

Cash, cash equivalents and restricted cash—end of period
$
779

 
$
6

 
$
756

 
$

 
$
1,541



Balances per Condensed Consolidating Balance Sheet:
 
December 31, 2018
 
Parent Issuer
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Cash and cash equivalents
$

 
$

 
$

 
$

 
$

Restricted cash
779

 
6

 
756

 

 
1,541

Total cash, cash equivalents and restricted cash
$
779

 
$
6

 
$
756

 
$

 
$
1,541


Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2017
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Parent Issuer
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
$
(101
)
 
$
431

 
$
657

 
$
(10
)
 
$
977

 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net

 
(21
)
 
(1,279
)
 
10

 
(1,290
)
Investments in subsidiaries
(245
)
 
(7
)
 

 
252

 

Distributions received from affiliates, net
1,431

 
782

 

 
(2,213
)
 

Net cash provided by (used in) investing activities
1,186

 
754

 
(1,279
)
 
(1,951
)
 
(1,290
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Proceeds from issuances of debt
1,500

 

 
2,314

 

 
3,814

Repayments of debt
(1,470
)
 

 
(703
)
 

 
(2,173
)
Debt issuance and deferred financing costs
(22
)
 

 
(28
)
 

 
(50
)
Distributions to parent

 
(1,431
)
 
(782
)
 
2,213

 

Contributions from parent

 
245

 
7

 
(252
)
 

Distributions to owners
(294
)
 

 

 

 
(294
)
Net cash provided by (used in) financing activities
(286
)
 
(1,186
)
 
808

 
1,961

 
1,297

 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash
799

 
(1
)
 
186

 

 
984

Cash, cash equivalents and restricted cash—beginning of period
234

 
13

 
358

 

 
605

Cash, cash equivalents and restricted cash—end of period
$
1,033

 
$
12

 
$
544

 
$

 
$
1,589



Balances per Condensed Consolidating Balance Sheet:
 
December 31, 2017
 
Parent Issuer
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Cash and cash equivalents
$

 
$

 
$

 
$

 
$

Restricted cash
1,033

 
12

 
544

 

 
1,589

Total cash, cash equivalents and restricted cash
$
1,033

 
$
12

 
$
544

 
$

 
$
1,589


Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2016
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Parent Issuer
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
$
(53
)
 
$
181

 
$
(130
)
 
$
2

 
$

 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net

 
(7
)
 
(2,306
)
 
(2
)
 
(2,315
)
Investments in subsidiaries
(2,429
)
 
(1
)
 

 
2,430

 

Distributions received from affiliates, net
218

 

 

 
(218
)
 

Other

 
(6
)
 
(32
)
 

 
(38
)
Net cash used in investing activities
(2,211
)

(14
)

(2,338
)

2,210


(2,353
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Proceeds from issuances of debt
2,560

 

 
5,443

 

 
8,003

Repayments of debt

 
(2,486
)
 
(2,765
)
 

 
(5,251
)
Debt issuance and deferred financing costs
(73
)
 

 
(42
)
 

 
(115
)
Debt extinguishment costs

 
(14
)
 

 

 
(14
)
Distributions to parent

 
(218
)
 

 
218

 

Contributions from parent

 
2,429

 
1

 
(2,430
)
 

Distributions to owners
(99
)
 

 

 

 
(99
)
Net cash provided by (used in) financing activities
2,388

 
(289
)
 
2,637

 
(2,212
)
 
2,524

 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash
124

 
(122
)
 
169

 

 
171

Cash, cash equivalents and restricted cash—beginning of period
110

 
135

 
189

 

 
434

Cash, cash equivalents and restricted cash—end of period
$
234

 
$
13

 
$
358

 
$

 
$
605