Quarterly report pursuant to Section 13 or 15(d)

Financial Instruments Financial Instruments (Tables)

v2.4.0.8
Financial Instruments Financial Instruments (Tables)
 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis  
The following table (in thousands) shows the fair value of our derivative assets and liabilities that are required to be measured at fair value on a recurring basis as of June 30, 2013 and December 31, 2012, which are classified as other current assets, other current liabilities and other non-current liabilities in our Consolidated Balance Sheets.
 
Fair Value Measurements as of
 
June 30, 2013
 
December 31, 2012
 
Quoted Prices in Active Markets
(Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
 
Quoted Prices in Active Markets
(Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
LNG Inventory Derivatives asset
$
—

 
$
764

 
$
—

 
$
764

 
$
—

 
$
232

 
$
—

 
$
232

Fuel Derivatives (liability)
—

 
(200
)
 
—

 
(200
)
 
—

 
(98
)
 
—

 
(98
)
Interest Rate Derivatives asset (liability)
—

 
78,207

 
—

 
78,207

 
—

 
(26,424
)
 
—

 
(26,424
)
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block]  
The following table (in thousands) shows the changes in the fair value of our Interest Rate Derivatives - Not Designated recorded in derivative gain (loss), net on our Consolidated Statements of Operations during the three and six months ended June 30, 2013 and 2012:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2013
 
2012
 
2013
 
2012
Interest Rate Derivatives - Not Designated gain
$
101,263

 
$
—

 
$
83,279

 
$
—

The following table (in thousands) shows the changes in the fair value and settlements of our LNG Inventory Derivatives recorded in marketing and trading revenues (losses) on our Consolidated Statements of Operations during the three and six months ended June 30, 2013 and 2012:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2013
 
2012
 
2013
 
2012
LNG Inventory Derivatives gain (loss)
$
884

 
$
(246
)
 
334

 
$
925


The following table (in thousands) shows the changes in the fair value and settlements of our Fuel Derivatives recorded in derivative gain (loss), net on our Consolidated Statements of Operations during the three and six months ended June 30, 2013 and 2012:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2013
 
2012
 
2013
 
2012
Fuel Derivatives gain (loss) (1)
$
(464
)
 
$
261

 
$
52

 
$
(575
)
Schedule of Notional Amounts of Outstanding Derivative Positions  
At June 30, 2013, Sabine Pass Liquefaction had the following Interest Rate Derivatives outstanding:
 
 
Initial Notional Amount
 
Maximum Notional Amount
 
Effective Date
 
Maturity Date
 
Weighted Average Fixed Interest Rate Paid
 
Variable Interest Rate Received
Interest Rate Derivatives - Not Designated
 
$20.0 million
 
$
2.9
 billion
 
August 14, 2012
 
July 31, 2019
 
1.98%
 
One-month LIBOR
Interest Rate Derivatives - Not Designated
 
—

 
$
671.0
 million
 
June 5, 2013
 
May 31, 2020
 
2.05%
 
One-month LIBOR
Schedule of Interest Rate Derivatives  
The following table (in thousands) shows the fair value of our Interest Rate Derivatives:
 
 
 
 
Fair Value Measurements as of
 
 
Balance Sheet Location
 
June 30, 2013
 
December 31, 2012
Interest Rate Derivatives - Not Designated
 
Non-current derivative assets
 
$
81,762

 
$
—

Interest Rate Derivatives - Designated
 
Non-current derivative liabilities
 
—

 
21,290

Interest Rate Derivatives - Not Designated
 
Other current liabilities
 
3,555

 
—

Interest Rate Derivatives - Not Designated
 
Non-current derivative liabilities
 
—

 
5,134

Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
The following table (in thousands) details the effect of our Interest Rate Derivatives included in OCI and AOCI for the three months ended June 30, 2013 and 2012:
 
Gain (Loss) in Other Comprehensive Income
 
Gain (Loss) Reclassified from AOCI into Interest Expense (Effective Portion)
 
Losses Reclassified into Earnings as a Result of Discontinuance of Cash Flow Hedge Accounting
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Interest Rate Derivatives - Designated
$
—

 
$
—

 
$
—

 
$
—

 
$
(5,806
)
 
$
—

Interest Rate Derivatives - Settlements
—

 
—

 
—

 
—

 
(167
)
 
—

The following table (in thousands) details the effect of our Interest Rate Derivatives included in OCI and AOCI for the six months ended June 30, 2013 and 2012:
 
Gain (Loss) in Other Comprehensive Income
 
Gain (Loss) Reclassified from AOCI into Interest Expense (Effective Portion)
 
Losses Reclassified into Earnings as a Result of Discontinuance of Cash Flow Hedge Accounting
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Interest Rate Derivatives - Designated
$
21,297

 
$
—

 
$
—

 
$
—

 
$
(5,806
)
 
$
—

Interest Rate Derivatives - Settlements
(30
)
 
—

 
—

 
—

 
(167
)
 
—

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value  
commodity and interest rate derivatives are presented on a net basis on our Consolidated Balance Sheets as described above. The following table (in thousands) shows the fair value of our derivatives outstanding on a gross and net basis:
 
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Consolidated Balance Sheet
 
Net Amounts Presented in the Consolidated Balance Sheet
 
Gross Amounts Not Offset in the Consolidated Balance Sheet
 
 
Offsetting Derivative Assets (Liabilities)
 
 
 
 
Derivative Instrument
 
Cash Collateral Received (Paid)
 
Net Amount
As of June 30, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
Fuel Derivatives
 
$
(200
)
 
$
(200
)
 
$
—

 
$
—

 
$
—

 
$
—

LNG Inventory Derivatives
 
764

 
556

 
208

 
—

 
—

 
208

Interest Rate Derivatives - Not Designated
 
81,762

 
—

 
81,762

 
—

 
—

 
81,762

Interest Rate Derivatives - Not Designated
 
(3,555
)
 
—

 
(3,555
)
 
—

 
—

 
(3,555
)
As of December 31, 2012:
 
 
—

 
 
 
 
 
 
 
 
 
Fuel Derivatives
 
(98
)
 
(98
)
 
—

 
—

 
—

 
—

LNG Inventory Derivatives
 
232

 
—

 
232

 
—

 
—

 
232

Interest Rate Derivatives - Designated
 
(21,290
)
 
—

 
(21,290
)
 
—

 
—

 
(21,290
)
Interest Rate Derivatives - Not Designated
 
(5,134
)
 
—

 
(5,134
)
 
—

 
—

 
(5,134
)
Fair Value, by Balance Sheet Grouping  
The following table (in thousands) shows the fair value and location of our LNG Inventory Derivatives and Fuel Derivatives on our Consolidated Balance Sheets:
 
 
 
 
Fair Value Measurements as of
 
Balance Sheet Location
 
June 30, 2013
 
December 31, 2012
LNG Inventory Derivatives asset
Prepaid expenses and other
 
$
764

 
$
232

Fuel Derivatives (liability)
Other current liabilities
 
(200
)
 
(98
)
Other Financial Instruments (in thousands):
 
 
June 30, 2013
 
December 31, 2012
 
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
2016 Notes, net of discount (1)
 
$
1,649,460

 
1,781,417

 
$
1,647,113

 
$
1,824,177

2020 Notes (1)
 
420,000

 
427,350

 
420,000

 
437,850

2021 Sabine Pass Liquefaction Senior Notes (1)
 
2,012,118

 
1,951,755

 
—

 
—

2023 Sabine Pass Liquefaction Senior Notes (1)
 
1,000,000

 
957,500

 
—

 
—

2012 Liquefaction Credit Facility (2)
 
—

 
—

 
100,000

 
100,000

2013 Liquefaction Credit Facilities (2)
 
100,000

 
100,000

 
—

 
—

CTPL Credit Facility (3)
 
390,429

 
400,000

 
—

 
—

 
(1)
The Level 2 estimated fair value was based on quotations obtained from broker-dealers who make markets in these and similar instruments based on the closing trading prices on June 30, 2013 and December 31, 2012, as applicable.
(2)
The Level 3 estimated fair value was determined to be the carrying amount due to our ability to call this debt at anytime without penalty.