Cheniere Energy Partners, L.P. Annual report pursuant to Section 13 and 15(d)

Annual report pursuant to Section 13 and 15(d)

Supplemental Guarantor Information (Tables)

Supplemental Guarantor Information (Tables)

12 Months Ended

Dec. 31, 2019

Supplemental Guarantor Information [Abstract]



Condensed Consolidating Balance Sheet
December 31, 2019
(in millions)

	Parent Issuer		Guarantors		Non-Guarantors		Eliminations			Consolidated
ASSETS
Current assets
Cash and cash equivalents	$	1,778	$	3	$	—	$	—		$	1,781
Restricted cash	—		—		181		—			181
Accounts and other receivables	—		5		292		—			297
Accounts receivable—affiliate	—		43		104		(42		)	105
Advances to affiliate	—		145		133		(120		)	158
Inventory	—		13		103		—			116
Derivative assets	—		—		17		—			17
Other current assets	—		15		36		—			51
Other current assets—affiliate	—		1		22		(22		)	1
Total current assets	1,778		225		888		(184		)	2,707

Property, plant and equipment, net	79		2,454		13,861		(26		)	16,368
Operating lease assets, net	—		88		21		(15		)	94
Debt issuance costs, net	9		—		6		—			15
Non-current derivative assets	—		—		32		—			32
Investments in subsidiaries	2,963		508		—		(3,471		)	—
Other non-current assets, net	—		24		144		—			168
Total assets	$	4,829	$	3,299	$	14,952	$	(3,696	)	$	19,384

LIABILITIES AND PARTNERS’ EQUITY
Current liabilities
Accounts payable	$	—	$	2	$	38	$	—		$	40
Accrued liabilities	56		24		629		—			709
Due to affiliates	3		155		49		(161		)	46
Deferred revenue	—		23		132		—			155
Deferred revenue—affiliate	—		22		—		(21		)	1
Current operating lease liabilities	—		6		—		—			6
Derivative liabilities	—		—		9		—			9
Total current liabilities	59		232		857		(182		)	966

Long-term debt, net	4,055		—		13,524		—			17,579
Non-current operating lease liabilities	—		82		5		—			87
Non-current derivative liabilities	—		—		16		—			16
Other non-current liabilities	—		1		—		—			1
Other non-current liabilities—affiliate	—		21		16		(17		)	20

Partners’ equity	715		2,963		534		(3,497		)	715
Total liabilities and partners’ equity	$	4,829	$	3,299	$	14,952	$	(3,696	)	$	19,384



Condensed Consolidating Balance Sheet
December 31, 2018
(in millions)

	Parent Issuer		Guarantors		Non-Guarantors		Eliminations			Consolidated
ASSETS
Current assets
Cash and cash equivalents	$	—	$	—	$	—	$	—		$	—
Restricted cash	779		6		756		—			1,541
Accounts and other receivables	1		1		346		—			348
Accounts receivable—affiliate	1		40		113		(40		)	114
Advances to affiliate	—		104		210		(86		)	228
Inventory	—		12		87		—			99
Derivative assets	—		—		6		—			6
Other current assets	—		2		18		—			20
Other current assets—affiliate	—		—		21		(21		)	—
Total current assets	781		165		1,557		(147		)	2,356

Property, plant and equipment, net	79		2,128		13,209		(26		)	15,390
Debt issuance costs, net	1		—		12		—			13
Non-current derivative assets	—		—		31		—			31
Investments in subsidiaries	2,544		440		—		(2,984		)	—
Other non-current assets, net	—		26		158		—			184
Total assets	$	3,405	$	2,759	$	14,967	$	(3,157	)	$	17,974

LIABILITIES AND PARTNERS’ EQUITY
Current liabilities
Accounts payable	$	—	$	4	$	11	$	—		$	15
Accrued liabilities	39		14		768		—			821
Due to affiliates	—		127		48		(126		)	49
Deferred revenue	—		25		91		—			116
Deferred revenue—affiliate	—		22		—		(21		)	1
Derivative liabilities	—		—		66		—			66
Total current liabilities	39		192		984		(147		)	1,068

Long-term debt, net	2,566		—		13,500		—			16,066
Non-current derivative liabilities	—		—		14		—			14
Other non-current liabilities	—		1		3		—			4
Other non-current liabilities—affiliate	—		22		—		—			22

Partners’ equity	800		2,544		466		(3,010		)	800
Total liabilities and partners’ equity	$	3,405	$	2,759	$	14,967	$	(3,157	)	$	17,974

Condensed Consolidating Statements of Income



Condensed Consolidating Statement of Income
Year Ended December 31, 2019
(in millions)

	Parent Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated

Revenues
LNG revenues	$	—		$	—		$	5,211		$	—		$	5,211
LNG revenues—affiliate	—			—			1,312			—			1,312
Regasification revenues	—			266			—			—			266
Regasification revenues—affiliate	—			262			—			(262		)	—
Other revenues	—			49			—			—			49
Other revenues—affiliate	—			137			—			(137		)	—
Total revenues	—			714			6,523			(399		)	6,838

Operating costs and expenses
Cost of sales (excluding depreciation and amortization expense shown separately below)	—			1			3,373			—			3,374
Cost of sales—affiliate	—			7			47			(47		)	7
Operating and maintenance expense	—			85			547			—			632
Operating and maintenance expense—affiliate	—			30			450			(342		)	138
General and administrative expense	3			2			6			—			11
General and administrative expense—affiliate	13			27			79			(17		)	102
Depreciation and amortization expense	3			78			447			(1		)	527
Impairment expense and loss on disposal of assets	—			1			6			—			7
Total operating costs and expenses	19			231			4,955			(407		)	4,798

Income (loss) from operations	(19		)	483			1,568			8			2,040

Other income (expense)
Interest expense, net of capitalized interest	(174		)	(6		)	(705		)	—			(885		)
Loss on modification or extinguishment of debt	(13		)	—			—			—			(13		)
Equity earnings of subsidiaries	1,360			873			—			(2,233		)	—
Other income	21			—			10			—			31
Other income—affiliate	—			2			—			—			2
Total other income (expense)	1,194			869			(695		)	(2,233		)	(865		)

Net income	$	1,175		$	1,352		$	873		$	(2,225	)	$	1,175



Condensed Consolidating Statement of Income
Year Ended December 31, 2018
(in millions)

	Parent Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated

Revenues
LNG revenues	$	—		$	—		$	4,827		$	—		$	4,827
LNG revenues—affiliate	—			—			1,299			—			1,299
Regasification revenues	—			261			—			—			261
Regasification revenues—affiliate	—			258			—			(258		)	—
Other revenues	—			39			—			—			39
Other revenues—affiliate	—			247			—			(247		)	—
Total revenues	—			805			6,126			(505		)	6,426

Operating costs and expenses
Cost of sales (excluding depreciation and amortization expense shown separately below)	—			—			3,403			—			3,403
Cost of sales—affiliate	—			—			32			(32		)	—
Operating and maintenance expense	—			67			342			—			409
Operating and maintenance expense—affiliate	—			151			423			(457		)	117
Development expense	—			—			2			—			2
General and administrative expense	4			2			5			—			11
General and administrative expense—affiliate	12			25			50			(14		)	73
Depreciation and amortization expense	2			74			349			(1		)	424
Impairment expense and loss on disposal of assets	—			8			—			—			8
Total operating costs and expenses	18			327			4,606			(504		)	4,447

Income (loss) from operations	(18		)	478			1,520			(1		)	1,979

Other income (expense)
Interest expense, net of capitalized interest	(139		)	(5		)	(589		)	—			(733		)
Loss on modification or early extinguishment of debt	(12		)	—			—			—			(12		)
Derivative gain, net	14			—			—			—			14
Equity earnings of subsidiaries	1,416			944			—			(2,360		)	—
Other income	13			—			13			—			26
Total other income (expense)	1,292			939			(576		)	(2,360		)	(705		)

Net income	$	1,274		$	1,417		$	944		$	(2,361	)	$	1,274



Condensed Consolidating Statement of Income
Year Ended December 31, 2017
(in millions)

	Parent Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated

Revenues
LNG revenues	$	—		$	—		$	2,635		$	—		$	2,635
LNG revenues—affiliate	—			—			1,389			—			1,389
Regasification revenues	—			260			—			—			260
Regasification revenues—affiliate	—			190			—			(190		)	—
Other revenues	—			20			—			—			20
Other revenues—affiliate	—			218			—			(218		)	—
Total revenues	—			688			4,024			(408		)	4,304

Operating costs and expenses
Cost of sales (excluding depreciation and amortization expense shown separately below)	—			1			2,317			2			2,320
Cost of sales—affiliate	—			—			23			(23		)	—
Operating and maintenance expense	4			45			243			—			292
Operating and maintenance expense—affiliate	6			137			329			(372		)	100
Development expense	—			1			2			—			3
General and administrative expense	4			1			7			—			12
General and administrative expense—affiliate	11			15			58			(4		)	80
Depreciation and amortization expense	2			74			264			(1		)	339
Impairment expense and loss on disposal of assets	—			2			—			—			2
Total operating costs and expenses	27			276			3,243			(398		)	3,148

Income (loss) from operations	(27		)	412			781			(10		)	1,156

Other income (expense)
Interest expense, net of capitalized interest	(111		)	(9		)	(494		)	—			(614		)
Loss on modification or early extinguishment of debt	(25		)	—			(42		)	—			(67		)
Derivative gain (loss), net	6			—			(2		)	—			4
Equity earnings of subsidiaries	643			250			—			(893		)	—
Other income	4			—			7			—			11
Total other income (expense)	517			241			(531		)	(893		)	(666		)

Net income	$	490		$	653		$	250		$	(903	)	$	490

Condensed Consolidating Statements of Cash Flows



Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2019
(in millions)

	Parent Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
Cash flows provided by operating activities	$	1,220		$	1,403		$	1,161		$	(2,237	)	$	1,547

Cash flows from investing activities
Property, plant and equipment, net	(2		)	(49		)	(1,282		)	2			(1,331		)
Investments in subsidiaries	(1,273		)	(1,046		)	—			2,319			—
Return of capital	853			626			—			(1,479		)	—
Other	—			—			(1		)	—			(1		)
Net cash used in investing activities	(422		)	(469		)	(1,283		)	842			(1,332		)

Cash flows from financing activities
Proceeds from issuances of debt	2,230			—			—			—			2,230
Repayments of debt	(730		)	—			—			—			(730		)
Debt issuance and deferred financing costs	(35		)	—			—			—			(35		)
Distributions to parent	—			(2,215		)	(1,499		)	3,714			—
Contributions from parent	—			1,273			1,046			(2,319		)	—
Distributions to owners	(1,260		)	—			—			—			(1,260		)
Other	(4		)	5			—			—			1
Net cash provided by (used in) financing activities	201			(937		)	(453		)	1,395			206

Net increase (decrease) in cash, cash equivalents and restricted cash	999			(3		)	(575		)	—			421
Cash, cash equivalents and restricted cash—beginning of period	779			6			756			—			1,541
Cash, cash equivalents and restricted cash—end of period	$	1,778		$	3		$	181		$	—		$	1,962

Balances per Condensed Consolidating Balance Sheet:



	December 31, 2019
	Parent Issuer		Guarantors		Non-Guarantors		Eliminations		Consolidated
Cash and cash equivalents	$	1,778	$	3	$	—	$	—	$	1,781
Restricted cash	—		—		181		—		181
Total cash, cash equivalents and restricted cash	$	1,778	$	3	$	181	$	—	$	1,962



Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2018
(in millions)

	Parent Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
Cash flows provided by operating activities	$	714		$	569		$	1,423		$	(832	)	$	1,874

Cash flows from investing activities
Property, plant and equipment, net	—			(34		)	(771		)	1			(804		)
Investments in subsidiaries	(304		)	(129		)	—			433			—
Distributions received from affiliates, net	454			537			—			(991		)	—
Net cash provided by (used in) investing activities	150			374			(771		)	(557		)	(804		)

Cash flows from financing activities
Proceeds from issuances of debt	1,100			—			—			—			1,100
Repayments of debt	(1,090		)	—			—			—			(1,090		)
Debt issuance and deferred financing costs	(8		)	—			—			—			(8		)
Debt extinguishment costs	(7		)	—			—			—			(7		)
Distributions to parent	—			(1,253		)	(569		)	1,822			—
Contributions from parent	—			304			129			(433		)	—
Distributions to owners	(1,113		)	—			—			—			(1,113		)
Net cash used in financing activities	(1,118		)	(949		)	(440		)	1,389			(1,118		)

Net increase (decrease) in cash, cash equivalents and restricted cash	(254		)	(6		)	212			—			(48		)
Cash, cash equivalents and restricted cash—beginning of period	1,033			12			544			—			1,589
Cash, cash equivalents and restricted cash—end of period	$	779		$	6		$	756		$	—		$	1,541



	December 31, 2018
	Parent Issuer		Guarantors		Non-Guarantors		Eliminations		Consolidated
Cash and cash equivalents	$	—	$	—	$	—	$	—	$	—
Restricted cash	779		6		756		—		1,541
Total cash, cash equivalents and restricted cash	$	779	$	6	$	756	$	—	$	1,541



Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2017
(in millions)

	Parent Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
Cash flows provided by (used in) operating activities	$	(101	)	$	431		$	657		$	(10	)	$	977

Cash flows from investing activities
Property, plant and equipment, net	—			(21		)	(1,279		)	10			(1,290		)
Investments in subsidiaries	(245		)	(7		)	—			252			—
Distributions received from affiliates, net	1,431			782			—			(2,213		)	—
Net cash provided by (used in) investing activities	1,186			754			(1,279		)	(1,951		)	(1,290		)

Cash flows from financing activities
Proceeds from issuances of debt	1,500			—			2,314			—			3,814
Repayments of debt	(1,470		)	—			(703		)	—			(2,173		)
Debt issuance and deferred financing costs	(22		)	—			(28		)	—			(50		)
Distributions to parent	—			(1,431		)	(782		)	2,213			—
Contributions from parent	—			245			7			(252		)	—
Distributions to owners	(294		)	—			—			—			(294		)
Net cash provided by (used in) financing activities	(286		)	(1,186		)	808			1,961			1,297

Net increase (decrease) in cash, cash equivalents and restricted cash	799			(1		)	186			—			984
Cash, cash equivalents and restricted cash—beginning of period	234			13			358			—			605
Cash, cash equivalents and restricted cash—end of period	$	1,033		$	12		$	544		$	—		$	1,589