Quarterly report pursuant to Section 13 or 15(d)

Derivative Instruments (Tables)

v3.10.0.1
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Fair Value of Derivative Assets and Liabilities
The following table shows the fair value of our derivative instruments that are required to be measured at fair value on a recurring basis as of June 30, 2018 and December 31, 2017, which are classified as other current assets, non-current derivative assets, derivative liabilities or non-current derivative liabilities in our Consolidated Balance Sheets (in millions).
 
Fair Value Measurements as of
 
June 30, 2018
 
December 31, 2017
 
Quoted Prices in Active Markets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
 
Quoted Prices in Active Markets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
CQP Interest Rate Derivatives asset
$

 
$
29

 
$

 
$
29

 
$

 
$
21

 
$

 
$
21

Liquefaction Supply Derivatives asset (liability)

 
(2
)
 
11

 
9

 
2

 
10

 
43

 
55

Fair Value Inputs, Assets, Quantitative Information
The following table includes quantitative information for the unobservable inputs for our Level 3 Physical Liquefaction Supply Derivatives as of June 30, 2018:
 
 
Net Fair Value Asset
(in millions)
 
Valuation Approach
 
Significant Unobservable Input
 
Significant Unobservable Inputs Range
Physical Liquefaction Supply Derivatives
 
$11
 
Market approach incorporating present value techniques
 
Basis Spread
 
$(0.632) - $0.180

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table shows the changes in the fair value of our Level 3 Physical Liquefaction Supply Derivatives during the three and six months ended June 30, 2018 and 2017 (in millions):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Balance, beginning of period
 
$
10

 
$
41

 
$
43

 
$
79

Realized and mark-to-market losses:
 
 
 
 
 
 
 
 
Included in cost of sales
 
(1
)
 
(1
)
 
(13
)
 
(40
)
Purchases and settlements:
 
 
 
 
 
 
 
 
Purchases
 
6

 
2

 
6

 
5

Settlements
 
(4
)
 
(2
)
 
(25
)
 
(4
)
Balance, end of period
 
$
11

 
$
40

 
$
11

 
$
40

Change in unrealized gains relating to instruments still held at end of period
 
$
(1
)
 
$
(1
)
 
$
(13
)
 
$
(40
)


Derivative Net Presentation on Consolidated Balance Sheets
The following table shows the fair value of our derivatives outstanding on a gross and net basis (in millions):
 
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts Presented in the Consolidated Balance Sheets
Offsetting Derivative Assets (Liabilities)
 
 
 
As of June 30, 2018
 
 
 
 
 
 
CQP Interest Rate Derivatives
 
$
29

 
$

 
$
29

Liquefaction Supply Derivatives
 
28

 
(5
)
 
23

Liquefaction Supply Derivatives
 
(17
)
 
3

 
(14
)
As of December 31, 2017
 
 
 
 
 
 
CQP Interest Rate Derivatives
 
$
21

 
$

 
$
21

Liquefaction Supply Derivatives
 
64

 
(6
)
 
58

Liquefaction Supply Derivatives
 
(3
)
 

 
(3
)
Interest Rate Derivatives [Member]  
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Schedule of Notional Amounts of Outstanding Derivative Positions
As of June 30, 2018, we had the following Interest Rate Derivatives outstanding:
 
 
Initial Notional Amount
 
Maximum Notional Amount
 
Effective Date
 
Maturity Date
 
Weighted Average Fixed Interest Rate Paid
 
Variable Interest Rate Received
CQP Interest Rate Derivatives
 
$225 million
 
$1.3 billion
 
March 22, 2016
 
February 29, 2020
 
1.19%
 
One-month LIBOR
Fair Value of Derivative Instruments by Balance Sheet Location
The following table shows the fair value and location of the CQP Interest Rate Derivatives on our Consolidated Balance Sheets (in millions):
 
 
June 30,
 
December 31,
Consolidated Balance Sheet Location
 
2018
 
2017
Other current assets
 
$
14

 
$
7

Non-current derivative assets
 
15

 
14

Total derivative assets
 
$
29

 
$
21


Derivative Instruments, Gain (Loss)
The following table shows the changes in the fair value and settlements of our Interest Rate Derivatives recorded in derivative gain (loss), net on our Consolidated Statements of Income during the three and six months ended June 30, 2018 and 2017 (in millions):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
CQP Interest Rate Derivatives gain (loss)
 
$
3

 
$
(3
)
 
$
11

 
$
(1
)
SPL Interest Rate Derivatives loss
 

 

 

 
(2
)
Liquefaction Supply Derivatives [Member]  
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Fair Value of Derivative Instruments by Balance Sheet Location
The following table shows the fair value and location of our Liquefaction Supply Derivatives on our Consolidated Balance Sheets (in millions):
 
 
Fair Value Measurements as of (1)
Consolidated Balance Sheet Location
 
June 30, 2018
 
December 31, 2017
Other current assets
 
$
7

 
$
41

Non-current derivative assets
 
16

 
17

Total derivative assets
 
23

 
58

 
 
 
 
 
Derivative liabilities
 
(7
)
 

Non-current derivative liabilities
 
(7
)
 
(3
)
Total derivative liabilities
 
(14
)
 
(3
)
 
 
 
 
 
Derivative asset, net
 
$
9

 
$
55

 
(1)
Does not include collateral calls of $6 million and $1 million as of June 30, 2018 and December 31, 2017, respectively, for such contracts, which are included in other current assets in our Consolidated Balance Sheets.

Derivative Instruments, Gain (Loss)
The following table shows the changes in the fair value and settlements of our Liquefaction Supply Derivatives recorded in cost of sales on our Consolidated Statements of Income during the three and six months ended June 30, 2018 and 2017 (in millions):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Liquefaction Supply Derivatives loss (1)
$
(2
)
 
$
(1
)
 
$
(52
)
 
$
(40
)