Quarterly report [Sections 13 or 15(d)]

Debt (Tables)

v3.25.3
Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Debt Instruments
Debt consisted of the following (in millions):
September 30, December 31,
2025 2024
SPL:
Senior Secured Notes:
5.625% due 2025
$ —  $ 300 
5.875% due 2026
500  1,500 
5.00% due 2027
1,500  1,500 
4.200% due 2028
1,350  1,350 
4.500% due 2030
2,000  2,000 
due 2037 with weighted average rate of 4.747% and 4.746% at September 30, 2025 and December 31, 2024, respectively (1)
1,730  1,782 
Total SPL Senior Secured Notes
7,080  8,432 
Revolving credit and guaranty agreement (the “SPL Revolving Credit Facility”)
—  — 
Total debt - SPL
7,080  8,432 
CQP:
Senior Notes:
4.500% due 2029
1,500  1,500 
4.000% due 2031
1,500  1,500 
3.25% due 2032
1,200  1,200 
5.950% due 2033
1,400  1,400 
5.750% due 2034
1,200  1,200 
5.550% due 2035 (2)
1,000  — 
Total CQP Senior Notes
7,800  6,800 
Revolving credit and guaranty agreement (the “CQP Revolving Credit Facility”)
—  — 
Total debt - CQP
7,800  6,800 
Total debt 14,880  15,232 
Current debt, net of unamortized discount and debt issuance costs (1) (605) (351)
Unamortized discount and debt issuance costs (119) (120)
Total long-term debt, net of unamortized discount and debt issuance costs $ 14,156  $ 14,761 
(1)Includes notes that amortize based on a fixed amortization schedule as set forth in their respective indentures.
(2)Issued in July 2025 pursuant to the same base indenture as the other CQP Senior Notes, as supplemented by the tenth supplemental indenture. See annual report on Form 10-K for the fiscal year ended December 31, 2024 for additional information regarding the guarantee, security and redemption option of CQP Senior Notes.
Schedule of Line of Credit Facilities
Below is a summary of our credit facilities outstanding as of September 30, 2025 (in millions):
SPL Revolving Credit Facility
CQP Revolving Credit Facility
Total facility size $ 1,000  $ 1,000 
Less:
Outstanding balance —  — 
Letters of credit issued 185  — 
Available commitment $ 815  $ 1,000 
Priority ranking Senior secured Senior unsecured
Interest rate on available balance (1)
SOFR plus credit spread adjustment of 0.1%, plus margin of 1.0% - 1.75% or base rate plus 0.0% - 0.75%
SOFR plus credit spread adjustment of 0.1%, plus margin of 1.125% - 2.0% or base rate plus 0.125% - 1.0%
Commitment fees on undrawn balance (1)
0.075% - 0.30%
0.10% - 0.30%
Letter of credit fees (1)
1.0% - 1.75%
1.125% - 2.0%
Maturity date June 23, 2028 June 23, 2028
(1)The margin on the interest rate, the commitment fees and the letter of credit fees is subject to change based on the applicable entity’s credit rating.
Schedule of Interest Expense
Total interest expense, net of capitalized interest, consisted of the following (in millions):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Total interest cost $ 192  $ 201  $ 574  $ 609 
Capitalized interest (3) (2) (7) (6)
Total interest expense, net of capitalized interest $ 189  $ 199  $ 567  $ 603 
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The following table shows the carrying amount and estimated fair value of our senior notes (in millions):
September 30, 2025 December 31, 2024
  Carrying
Amount (1)
Estimated
Fair Value (2)
Carrying
Amount (1)
Estimated
Fair Value (2)
Senior notes $ 14,880  $ 14,862  $ 15,232  $ 14,803 
(1)Carrying amounts exclude unamortized discount and debt issuance costs.
(2)As of both September 30, 2025 and December 31, 2024, $1.3 billion of the fair value of our senior notes were classified as Level 3 since these senior notes were valued by applying an unobservable illiquidity adjustment to the price derived from trades or indicative bids of instruments with similar terms, maturities and credit standing. The remainder of the fair value of our senior notes was classified as Level 2, based on prices derived from trades or indicative bids of the instruments.