Annual report pursuant to Section 13 and 15(d)

Derivative Instruments (Tables)

v3.20.4
Derivative Instruments (Tables)
 12 Months Ended
Dec. 31, 2020
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Fair Value of Derivative Assets and Liabilities
The following table shows the fair value of our derivative instruments that are required to be measured at fair value on a recurring basis as of December 31, 2020 and 2019, which are classified as derivative assets, non-current derivative assets, derivative liabilities or non-current derivative liabilities in our Consolidated Balance Sheets (in millions).
Fair Value Measurements as of
December 31, 2020 December 31, 2019
Quoted Prices in Active Markets
(Level 1)		 Significant Other Observable Inputs
(Level 2)		 Significant Unobservable Inputs
(Level 3)		 Total Quoted Prices in Active Markets
(Level 1)		 Significant Other Observable Inputs
(Level 2)		 Significant Unobservable Inputs
(Level 3)		 Total
Liquefaction Supply Derivatives asset (liability) $ 1  $ (1) $ (21) $ (21) $ 3  $ (3) $ 24  $ 24 
Fair Value Measurement Inputs and Valuation Techniques The following table includes quantitative information for the unobservable inputs for our Level 3 Physical Liquefaction Supply Derivatives as of December 31, 2020:
Net Fair Value Liability
(in millions)		 Valuation Approach Significant Unobservable Input Range of Significant Unobservable Inputs / Weighted Average (1)
Physical Liquefaction Supply Derivatives $(21) Market approach incorporating present value techniques Henry Hub basis spread
$(0.350) - $0.092 / $(0.005)
(1)    Unobservable inputs were weighted by the relative fair value of the instruments.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table shows the changes in the fair value of our Level 3 Physical Liquefaction Supply Derivatives during the years ended December 31, 2020, 2019 and 2018 (in millions):
Year Ended December 31,
2020 2019 2018
Balance, beginning of period $ 24  $ (25) $ 43 
Realized and mark-to-market gains (losses):
Included in cost of sales (43) 6  (3)
Purchases and settlements:
Purchases 5  —  (37)
Settlements (7) 42  (29)
Transfers into Level 3, net (1) —  1  1 
Balance, end of period $ (21) $ 24  $ (25)
Change in unrealized gain (loss) relating to instruments still held at end of period $ (43) $ 6  $ (3)
(1)    Transferred into Level 3 as a result of unobservable market, or out of Level 3 as a result of observable market for the underlying natural gas purchase agreements.
Fair Value of Derivative Instruments by Balance Sheet Location
The following table shows the fair value and location of our Liquefaction Supply Derivatives on our Consolidated Balance Sheets (in millions):
Fair Value Measurements as of (1)
Consolidated Balance Sheets Location December 31, 2020 December 31, 2019
Derivative assets $ 14  $ 17 
Non-current derivative assets 11  32 
Total derivative assets 25  49 
Derivative liabilities (11) (9)
Non-current derivative liabilities (35) (16)
Total derivative liabilities (46) (25)
Derivative asset (liability), net $ (21) $ 24 
(1)    Does not include collateral posted with counterparties by us of $4 million and $2 million for such contracts, which are included in other current assets in our Consolidated Balance Sheets as of December 31, 2020 and 2019, respectively. Includes a natural gas supply contract that SPL has with a related party, which had a fair value of zero as of December 31, 2020.
Derivative Net Presentation on Consolidated Balance Sheets The following table shows the fair value of our derivatives outstanding on a gross and net basis (in millions):
Liquefaction Supply Derivatives
As of December 31, 2020
Gross assets $ 69 
Offsetting amounts (44)
Net assets $ 25 
Gross liabilities $ (48)
Offsetting amounts 2 
Net liabilities $ (46)
As of December 31, 2019
Gross assets $ 51 
Offsetting amounts (2)
Net assets $ 49 
Gross liabilities $ (27)
Offsetting amounts 2 
Net liabilities $ (25)
Interest Rate Derivatives [Member]  
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Derivative Instruments, Gain (Loss)
The following table shows the changes in the fair value and settlements of our Interest Rate Derivatives recorded in derivative gain (loss), net on our Consolidated Statements of Income during the years ended December 31, 2020, 2019 and 2018 (in millions):
Year Ended December 31,
2020 2019 2018
CQP Interest Rate Derivatives gain $ —  $ —  $ 14 
Liquefaction Supply Derivatives [Member]  
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Derivative Instruments, Gain (Loss)
The following table shows the changes in the fair value, settlements and location of our Liquefaction Supply Derivatives recorded on our Consolidated Statements of Income during the years ended December 31, 2020, 2019 and 2018 (in millions):
 Consolidated Statements of Income Location (1) Year Ended December 31,
2020 2019 2018
Liquefaction Supply Derivatives gain (loss) LNG revenues $ —  $ 1  $ (1)
Liquefaction Supply Derivatives gain (loss) Cost of sales (49) 71  (100)
(1)    Does not include the realized value associated with derivative instruments that settle through physical delivery. Fair value fluctuations associated with commodity derivative activities are classified and presented consistently with the item economically hedged and the nature and intent of the derivative instrument.